INVESTORS

Approaching three decades as a public company focused on top U.S. markets

First Industrial Realty Trust Announces Tax Treatment of Common and Preferred Stock Distributions

Jan 17, 2007

CHICAGO, Jan. 17 /PRNewswire-FirstCall/ -- First Industrial Realty Trust, Inc. (NYSE: FR), the nation's largest provider of diversified industrial real estate, today announced the tax treatment of its 2006 distributions. For tax purposes, 49.53 percent of common stock dividends declared in 2006 qualify as return of capital, 9.30 percent qualify as ordinary income, 20.63 percent qualify as 15 percent rate qualified dividend income, 8.57 percent qualify as 25 percent rate capital gain, and 11.97 percent qualify as 15 percent rate capital gain.

Additionally, the Company announced the tax treatment of its 2006 dividends on its 8.625% Series C Cumulative Preferred Stock, its Series J Cumulative Redeemable Preferred Stock, and its Series K Cumulative Redeemable Preferred Stock. For tax purposes, 18.42 percent of the Company's 2006 preferred stock dividends qualify as ordinary income, 40.88 percent qualify as 15 percent rate qualified dividend income, 16.98 percent qualify as 25 percent rate capital gain and 23.72 percent qualify as 15 percent rate capital gain.

Shareholders are encouraged to consult with their tax advisors as to their specific tax treatment.

    The tables below summarize the income tax treatment of the Company's 2006
distributions.



    Common
                                                                      Ordinary
    Declaration    Record     Payable   Distributions   Return of     Taxable
      Dates         Date       Dates      Per Share      Capital      Dividend

     3/8/2006     3/31/2006   4/17/2006  $0.700000     $0.346710     $0.065100
    5/17/2006     6/30/2006   7/17/2006  $0.700000     $0.346710     $0.065100
    9/19/2006     9/29/2006  10/17/2006  $0.700000     $0.346710     $0.065100
    12/6/2006    12/29/2006   1/22/2007  $0.710000     $0.351663     $0.066030

                          Total          $2.810000     $1.391793     $0.261330


                                         Qualified   Unrecaptured    Long Term
    Declaration    Record     Payable    Dividend    1250 Gain -      Capital
      Dates         Date       Dates     Income 15%      25%        Gain - 15%

     3/8/2006     3/31/2006   4/17/2006  $0.144410     $0.059990     $0.083790
    5/17/2006     6/30/2006   7/17/2006  $0.144410     $0.059990     $0.083790
    9/19/2006     9/29/2006  10/17/2006  $0.144410     $0.059990     $0.083790
    12/6/2006    12/29/2006   1/22/2007  $0.146473     $0.060847     $0.084987

                          Total          $0.579703     $0.240817     $0.336357



    Preferred     8.625% Series C Cumulative Preferred Stock

                                          Distributions         Ordinary
    Declaration    Record     Payable    Per Depositary         Taxable
      Dates         Date       Dates         Share              Dividend

     3/8/2006    3/15/2006   3/31/2006      $0.539060          $0.099295
    5/17/2006    6/15/2006   6/30/2006      $0.539060          $0.099295
     8/4/2006    9/15/2006   10/2/2006      $0.539060          $0.099295
    12/6/2006   12/15/2006    1/2/2007      $0.539060          $0.099295

                          Total             $2.156240          $0.397180

                                         Qualified   Unrecaptured    Long Term
    Declaration    Record     Payable    Dividend    1250 Gain -      Capital
      Dates         Date       Dates     Income 15%      25%        Gain - 15%

     3/8/2006    3/15/2006   3/31/2006   $0.220368    $0.091532     $0.127865
    5/17/2006    6/15/2006   6/30/2006   $0.220368    $0.091532     $0.127865
     8/4/2006    9/15/2006   10/2/2006   $0.220368    $0.091532     $0.127865
    12/6/2006   12/15/2006    1/2/2007   $0.220368    $0.091532     $0.127865

                          Total          $0.881472    $0.366128     $0.511460



    Preferred    Series J Cumulative Redeemable Preferred Stock

                                                              Ordinary
    Declaration    Record     Payable     Distributions Per   Taxable
      Dates         Date       Dates       Depositary Share   Dividend
     3/8/2006     3/15/2006  3/31/2006         $0.392710      $0.072337
    5/17/2006     6/15/2006  6/30/2006         $0.453130      $0.083467
     8/4/2006     9/15/2006  10/2/2006         $0.453130      $0.083467
    12/6/2006    12/15/2006   1/2/2007         $0.453130      $0.083467

                          Total                $1.752100      $0.322738

                                        Qualified  Unrecaptured  Long Term
    Declaration    Record     Payable   Dividend    1250 Gain -   Capital
      Dates         Date       Dates    Income 15%      25%      Gain - 15%
     3/8/2006     3/15/2006  3/31/2006  $0.160540   $0.066682    $0.093151
    5/17/2006     6/15/2006  6/30/2006  $0.185240   $0.076941    $0.107482
     8/4/2006     9/15/2006  10/2/2006  $0.185240   $0.076941    $0.107482
    12/6/2006    12/15/2006   1/2/2007  $0.185240   $0.076941    $0.107482

                          Total         $0.716260   $0.297505    $0.415597



    Preferred    Series K Cumulative Redeemable Preferred Stock

                                          Distributions         Ordinary
    Declaration    Record     Payable    Per Depositary         Taxable
      Dates         Date       Dates         Share              Dividend
     9/1/2006    9/15/2006   10/2/2006     $0.206430           $0.038024
    12/6/2006   12/15/2006    1/2/2007     $0.453130           $0.083467

                         Total             $0.659560           $0.121491

                                         Qualified   Unrecaptured    Long Term
    Declaration    Record     Payable    Dividend    1250 Gain -      Capital
      Dates         Date       Dates     Income 15%      25%        Gain - 15%
     9/1/2006    9/15/2006   10/2/2006   $0.084389    $0.035052      $0.048965
    12/6/2006   12/15/2006    1/2/2007   $0.185240    $0.076941      $0.107482

                         Total           $0.269629    $0.111993      $0.156447

First Industrial Realty Trust, Inc., the nation's largest provider of diversified industrial real estate, serves every aspect of Corporate America's industrial real estate needs, including customized supply chain solutions, through its unique I-N-D-L operating platform, which utilizes a pure Industrial focus and National scope to provide Diverse facility types, while offering Local, full-service management and expertise. The Company owns, operates and has under development more than 100 million square feet of industrial real estate in markets throughout the United States. Building, buying, selling, leasing and managing industrial property in major markets nationwide, First Industrial develops long-term relationships with corporate real estate directors, tenants and brokers to better serve customers with creative, flexible industrial real estate solutions.

This press release contains forward-looking information about the Company. A number of factors could cause the Company's actual results to differ materially from those anticipated, including changes in: economic conditions generally and the real estate market specifically, legislative/regulatory changes (including changes to laws governing the taxation of real estate investment trusts), availability of financing, interest rate levels, competition, supply and demand for industrial properties in the Company's current and proposed market areas, potential environmental liabilities, slippage in development or lease-up schedules, tenant credit risks, higher- than-expected costs and changes in general accounting principles, policies and guidelines applicable to real estate investment trusts. For further information on these and other factors that could impact the Company and the statements contained herein, reference should be made to the Company's filings with the Securities and Exchange Commission.

SOURCE First Industrial Realty Trust, Inc. ,/p>

CONTACT: Sean P. O'Neill, SVP, Investor Relations and Corporate Communications, +1-312-344-4401, or Art Harmon, Director, Investor Relations and Corporate Communications, +1-312-344-4320, both of First Industrial Realty Trust, Inc.